County Profile for Baldwin - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 5 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 5 Total Births 0
Total Cost Reports Submitted 1 Total Deaths 0
Total Cost Reports Settled 3 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 72,221,162 Total Charges 1,112,054,800
Fixed Assets 149,363,385 Contract Allowance 833,497,569
Other Assets -3,729,075 Operating Revenue 278,557,231
Total Assets 217,855,472 Operating Expenses 282,749,208
Current Liabilities 51,616,989 Operating Margin -4,191,977
Long Term Liabilities 120,034,979 Other Income 6,246,377
Total Equity 46,203,504 Other Expense 9,257,713
Total Liabilities and Equity 217,855,472 Net Profit or Loss -7,203,313

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $16,157 Revenue per Bed $1,027,886 Revenue per Person $278,557,231
Net Margin per Discharge ($243) Net Margin per Bed ($15,469) Net Margin per Person ($4,191,977)
Net Profit per Discharge ($418) Net Profit per Bed ($26,580) Net Profit per Person ($7,203,313)
Net Fixed Assets per Discharge $8,663 Net Fixed Assets per Bed $551,156 Net Fixed Assets per Bed $149,363,385
Long Term Debt per Discharge $6,962 Long Term Debt per Bed $442,934 Long Term Debt per Person $120,034,979
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 59.1 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 394 Net Fixed Assets 466 Population Estimate 1,151
Total Revenue 485 Long Term Liabilities 405 Total Patient Discharges 410
Net Margin 2,741 Total Patient Beds 487
Net Profit or Loss 3,188

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 40,566,250 34,000,884 1.1931
31 Intensive Care Unit 9,548,373 10,850,313 0.8800
32 Coronary Care Unit 440,467 4,250 103.6393
43 Nursery 1,574,582 1,427,364 1.1031
44 Skilled Nursing Care 8,613,168 8,039,936 1.0713
50 Operating Room 32,578,030 139,307,202 0.2339
51 Recovery Room 1,008,741 4,549,977 0.2217
52 Labor and Delivery Room 5,258,017 7,048,376 0.7460

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 9,980,206 13 Nursing Administration 4,306,896
02,03 Captial Related - Movable Equipment 13,944,524 14 Central Services and Supply 1,209,840
04 Employee Benefits 15,858,668 15 Pharmacy 1,367,487
05 Administrative and General 31,335,139 16 Medical Records and Medical Library 3,086,882
06 Maintenance and Repairs 0 17 Social Services 1,082,703
07 Operation of Plant 8,137,202 18 Other General Service Expense 113,984
08,09 Laundry, Linen and Housekeeping 4,400,096 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 3,440,995 20,21,22,23 Education Programs 0
Total General Service Cost Centers 98,264,622

County Profile for Baldwin - 2012